Example of Accounts Payable Note 22

NOTE 22 - ACCOUNTS PAYABLE

The Accounts Payable balance for year one, two and three consist of the following items:

  YEAR 1 YEAR 2 YEAR 3
Toll Free Charges $1,569 $1,863 $2,286
Commissions from Sales $ 788 $ 936 $1,149
Office Supplies $ 500 $ 0 $ 0
Telephone $ 300 $ 320 $ 340
Professional Services $ 250 $ 292 $ 333
Toll-free Charges above Variable $1,569 $1,864 $2,287
Total Accounts Payable $4,975 $5,274 $6394

 

These payables are a result of a one month "delay" in payment. Moreover, J&B will establish 30 day credit terms with the suppliers of the above services. As indicated on the Company's Cash Flow Statement, full payment of the above payables will commence in the first month of the following fiscal year.