J&B INCORPORATED FORECASTED RATIO CALCULATIONS FOR YEARS ENDING APRIL ... |
||||
CURRENT RATIO: | YEAR 1 | YEAR 2 | YEAR 3 | |
Current Assets Current Liabilities |
= | $67,894 $36,359 |
$67578 $39051 |
$98410 $43649 |
= | 1.87 | 1.73 | 2.25 | |
QUICK RATIO: | ||||
Current Assets -Current Liabilities Current Liabilities |
= | $31,535 $36,359 |
$28,526 $39,051 |
$54,761 $43,649 |
= | 0.87 | 0.73 | 1.25 | |
DEBT RATIO: | ||||
Total Debt Total Assets |
= | $36,359 $185,753 |
$39,051 $237,477 |
$43,649 $293,553 |
= | 0.20 | 0.16 | 0.15 | |
DEBT-TO-EQUITY RATIO: | ||||
Total Debt Total Equity |
= | $ 36,359 $149,394 |
$ 39,051 $198,426 |
$ 43,649 $249,904 |
= | 0.24 | 0.20 | 0.17 | |
NET PROFIT MARGIN: | ||||
Net Income after tax Sales |
= | $ 69,294 $582,401 |
$ 74,032 $673,775 |
$81,478 $78,441 |
= | 0.12 | 0.11 | 0.10 | |
RETURN ON EQUITY: | ||||
Net Income after tax Total Equity |
= | $ 69,294 $149,394 |
$ 74,032 $198,426 |
$ 81,478 $249,904 |
= | 0.46 | 0.37 | 0.33 | |
NOTE: Complete analysis on above ratios is available upon request . |