NOTE 17 - OFFICE FURNITURE & ACCESSORIES
The Company has budgeting a variety of purchases for Office Furniture & Accessories throughout its forecasted period. The following budget is allotted to this asset account.
START-UP PHASE |
YEAR 1 | YEAR 2 | YEAR 3 | |
Office Furniture Purchase Budget/Year | $1,412 | $3,031 | $4,531 | $6,531 |
The above furniture is estimated to have a useful life of five (5) years and a salvage value of Zero. The furniture is depreciation over its useful life using the straight line depreciation method. The yearly depreciation expenses are as follows;
YEAR 1 | YEAR 2 | YEAR 3 | |
Depreciation Expense - Furniture | $606 | $906 | $1,306 |
On the Company's forecasted balance sheet an account called Net Office Furniture can be viewed. This account considers depreciation expenses to estimate the current market value of the office furniture at the end of each fiscal year. Below provides the calculation used in determining the Net Office Furniture account balances.
START-UP PHASE |
YEAR 1 | YEAR 2 | YEAR 3 | |
Office Furniture | $ 1,412 | $ 3,031 | $ 4,531 | $ 6,531 |
Accumulated Depreciation - Furniture | $ 0 | $ 606 | $ 1,512 | $ 2,818 |
Net Office Furniture | $ 1,412 | $ 2,425 | $ 3,018 | $ 3,712 |